Sign in
AG

APi Group Corp (APG)·Q1 2025 Earnings Summary

Executive Summary

  • Q1 2025 delivered record net revenues of $1.719B (+7.4% YoY) and record first‑quarter adjusted EBITDA of $193M, with adjusted EBITDA margin expanding 30 bps to 11.2%; adjusted diluted EPS was $0.37 while GAAP diluted EPS was $0.11 .
  • Results beat S&P Global consensus: revenue $1.656B* vs actual $1.719B and Primary EPS $0.240* vs actual $0.247*; company raised FY2025 revenue and adjusted EBITDA guidance (FX-driven) and issued Q2 guidance above Q1 levels . Values retrieved from S&P Global.*
  • Safety Services grew net revenue 13.4% (5.6% organic), with segment earnings margin +90 bps to 15.7%; Specialty Services declined 6.8% (6.6% organic) with margin pressure from adverse weather and lower fixed cost absorption .
  • Capital deployment remains constructive: $75M repurchased in Q1 and a new $1B buyback authorization; Investor Day (May 21) unveiled 10/16/60+ targets (>$10B revenue, ≥16% adj. EBITDA margin by 2028, ≥60% ISM revenue, ≥$3B cumulative adj. FCF) .

What Went Well and What Went Wrong

What Went Well

  • Safety Services momentum: net revenue +13.4% (5.6% organic), segment earnings +20.6%, margin +90 bps to 15.7%, driven by pricing, value capture, and ISM growth .
  • Persistent ISM progress: North American inspection revenue rose double digits for the 19th straight quarter; mix shift toward services supports margin durability .
  • FX tailwind and execution supported raised FY guidance; management highlighted protective moat from statutorily driven demand and variable cost structure: “We believe this positions us well to navigate the dynamic tariff variables in the marketplace.” .

What Went Wrong

  • Specialty Services revenue −6.8% (−6.6% organic) with gross margin −150 bps and segment margin −240 bps, reflecting adverse weather and lower fixed cost absorption .
  • GAAP diluted EPS declined to $0.11 (vs $0.37 adjusted), reflecting higher SG&A (systems enablement, amortization) and interest expense, partially offsetting EBITDA growth .
  • Weather reduced Specialty’s organic revenue by mid‑single‑digits YoY (≈5 days lost), delaying margin recovery until 2H; management expects modestly down Specialty margins for full year 2025 .

Financial Results

Consolidated Performance vs Prior Quarters

MetricQ3 2024Q4 2024Q1 2025
Net Revenues ($USD Billions)$1.826 $1.861 $1.719
GAAP Diluted EPS ($)$0.23 $(0.10) $0.11
Adjusted Diluted EPS ($)$0.51 $0.51 $0.37
Gross Margin (%)31.1% 30.9% 31.5%
Adjusted EBITDA ($USD Millions)$245 $242 $193
Adjusted EBITDA Margin (%)13.4% 13.0% 11.2%

Q1 2025 vs Wall Street Consensus (S&P Global)

MetricConsensus*Actual
Revenue ($USD Billions)$1.656*$1.719
Primary EPS ($)$0.240*$0.247*
  • Beat: Revenue and Primary EPS; note S&P “Primary EPS” differs from company GAAP diluted and adjusted EPS. Values retrieved from S&P Global.*

Segment Breakdown – Q1 2025 vs Q1 2024 (recast)

Segment MetricQ1 2024Q1 2025
Safety Services Net Revenues ($USD Billions)$1.117 $1.267
Safety Services Adjusted Gross Margin (%)36.1% 37.0%
Safety Services Segment Earnings ($USD Millions)$165 $199
Safety Services Segment Earnings Margin (%)14.8% 15.7%
Specialty Services Net Revenues ($USD Billions)$0.486 $0.453
Specialty Services Adjusted Gross Margin (%)18.3% 16.8%
Specialty Services Segment Earnings ($USD Millions)$43 $29
Specialty Services Segment Earnings Margin (%)8.8% 6.4%

KPIs

KPIQ1 2025
Organic Net Revenue Growth (Consolidated)1.9%
Backlog (approx.)~$3.5B; up YoY and building into Q2
Adjusted Free Cash Flow ($USD Millions)$86
Adjusted FCF Conversion (%)44.6%
Share Repurchases$75M (≈2.1M shares)
Net Leverage Ratio~2.3x

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Net RevenuesFY 2025$7.3–$7.5B $7.4–$7.6B Raised (FX)
Adjusted EBITDAFY 2025$970–$1,020M $985–$1,035M Raised (FX)
Adjusted FCF ConversionFY 2025~75% ~75% Maintained
Net RevenuesQ2 2025$1.875–$1.925B New
Adjusted EBITDAQ2 2025$260–$270M New
Interest ExpenseFY 2025~$145M New
DepreciationFY 2025~$90M New
Capital ExpendituresFY 2025~$100M New
Adjusted Effective Tax RateFY 2025~23% New
Adjusted Corporate ExpensePer Quarter (2025)$30–$35M New
Adjusted Diluted Weighted Avg SharesFY 2025~282M New
Share Repurchase AuthorizationPrior program (Feb 2024)New $1B authorization New

Earnings Call Themes & Trends

TopicPrevious Mentions (Q4 2024 and Q3 2024)Current Period (Q1 2025)Trend
Tariffs/MacroFocus on pricing and value capture; margin expansion; limited tariff commentary "Safe harbor in the tariff storm"; contracts allow cost pass-through; pipe price volatility moderated; ~15% of revenues exposed (project U.S. life safety); some material pulled forward Proactive mitigation; minimal expected impact on ISM; managed materials risk
ISM MixDouble-digit inspection growth; services mix supported margin gains 19th straight quarter of double-digit inspection growth in North America; long-term 60% ISM target reiterated Continuing progress toward ≥60%
Specialty ServicesRevenue declines on delays/divestitures; mixed margins Weather impact (~5 lost days); backlog +7% organic; return to organic growth in Q2; full-year margins modestly down; accretive in 2026 Improving trajectory into 2H; backlog supportive
Systems & Tech EnablementBusiness process transformation referenced New 3‑year "Systems and Business Enablement" program to equip branches/field leaders and enable long‑term targets New investment; margin and growth enabler
Capital AllocationStrong FCF; leverage ~2.2x; flexibility for M&A $75M buyback in Q1; new $1B authorization; target ~$250M bolt‑ons in 2025; elevator service bolt‑on expected Balanced M&A and buybacks; platform expansion
Reindustrialization/Data CentersProject delays risk noted; cautious exposure Selective participation; avoid over-commitment; aim to anchor projects from ISM relationships Disciplined pursuit; diversified end-markets

Management Commentary

  • “We are off to a strong start in 2025, with a return to traditional levels of organic growth… We’ve also continued to expand margins and deploy capital on M&A and share repurchases to drive shareholder value.” — CEO Russ Becker .
  • “APi is a safe harbor in the tariff storm… We expect to be able to pass along much, if not all, material cost increases.” — CEO Russ Becker .
  • “Adjusted diluted EPS for the first quarter was $0.37… driven by strong growth in adjusted EBITDA.” — CFO Glenn David Jackola .
  • “Our Board has authorized a new $1 billion share repurchase program… giving us more flexibility to act.” — CEO Russ Becker .
  • Investor Day unveiled 10/16/60+ long-term targets (>$10B revenue; ≥16% adjusted EBITDA margin by 2028; ≥60% ISM; ≥$3B cumulative adj. FCF) .

Q&A Highlights

  • Backlog and visibility: Backlog ~$3.5B and building into Q2; specialty backlog +7% organic, expecting return to organic growth in Q2 .
  • Tariff exposure and pricing: ~15% of revenues directly exposed (project U.S. life safety); contractual pass-throughs in place; pulled forward materials boosted Q1 organic growth vs initial guide .
  • Specialty weather impact: ~5 lost days YoY, mid‑single‑digit organic impact; margins to expand in 2H, still modestly down in FY2025, accretive in 2026 .
  • Capital allocation: Healthy mix of M&A (~$250M target) and buybacks; elevator service platform expansion underway .
  • Systems enablement: New 3‑year program to equip field leaders with modern tools, supporting margin/growth targets .

Estimates Context

  • Q1 2025 beat S&P Global consensus: revenue $1.656B* vs $1.719B actual, Primary EPS $0.240* vs $0.247* actual. Values retrieved from S&P Global.*
  • Q2 2025 guidance (revenue $1.875–$1.925B; adjusted EBITDA $260–$270M) appears consistent with S&P consensus trajectory (Q2 revenue estimate $1.897B*), implying sequential top‑line growth and margin expansion vs Q1 . Values retrieved from S&P Global.*

Key Takeaways for Investors

  • Safety Services continues to drive the story: robust ISM growth and margin expansion support sustained EBITDA improvement; Specialty headwinds look transitory with backlog and weather normalization pointing to better 2H .
  • Results and raised FY guide (FX-driven) plus a $1B buyback authorization are positive stock catalysts; watch delivery against Q2 margin step‑up and Investor Day long-term targets .
  • Tariff risks are well‑mitigated through contractual pass‑throughs and a services‑heavy revenue mix; materials volatility may create timing effects but limited margin risk in ISM .
  • Free cash flow conversion improving (44.6% in Q1; ~75% FY target) and leverage ~2.3x provide ample capital allocation flexibility for bolt‑on M&A and buybacks .
  • Elevator service expansion is an incremental growth vector aligned with ISM strategy; execution should be accretive to margin framework over time .
  • Near‑term trading: emphasize guidance momentum and capital returns; medium‑term thesis: ISM mix shift, systems enablement, disciplined project selection, and accretive M&A underpin the 10/16/60+ framework .

Notes: All non-GAAP metrics and reconciliations per company disclosures; “Primary EPS” and consensus figures marked with * are from S&P Global and may differ from company-reported GAAP diluted and adjusted EPS.